CONSOLIDATED TOTAL REVENUE
Million Baht
REVENUE BREAKDOWN BY BUSINESS
Million Baht: %
GROSS PROFIT
4,474
Million Baht
Adjusted EBITDA
3,333
Million Baht
Adjusted Net Profit (loss)
490
Million Baht
FINANCIAL DATA
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Consolidated Financial Results (Bt.mn) | |||||
Total Revenues 1 | 7,539 | 12,275 | 6,563 | 7,739 | 12,530 |
Residential property | 3,974 | 7,566 | 3,985 | 2,221 | 2,572 |
Commercial property | 673 | 696 | 975 | 965 | 1,014 |
Hotel | 2,576 | 3,798 | 1,559 | 4,512 | 8,693 |
Construction materials | 126 | 85 | 22 | 0 | 0 |
Industrial Estate and Infrastructure | 0 | 0 | 0 | 17 | 209 |
Other business | 190 | 130 | 21 | 24 | 42 |
Gross profit | 3,249 | 5,033 | 2,074 | 2,473 | 4,474 |
Earning before financial costs and taxes | 2,016 | 2,550 | (2,638) | 341 | 2,151 |
Net profit (loss) 2 | 1,287 | 1,144 | (2,613) | (137) | 490 |
Earnings per share 2 (Baht) | 0.188 | 0.167 | (0.381) | (0.020) | 0.071 |
Consolidated Statement of Financial Position (Bt.mn) | |||||
Total assets | 58,930 | 67,681 | 65,113 | 65,990 | 68,810 |
Total liabilities | 38,837 | 40,085 | 41,571 | 44,092 | 46,204 |
Net interest-bearing debt | 30,644 | 27,040 | 22,509 | 27,941 | 29,866 |
Total shareholders' equity | 20,093 | 27,596 | 23,541 | 21,898 | 22,606 |
Retained earning | 3,653 | 4,462 | 1,470 | 1,326 | 3,804 |
Issued and paid-up share capital | 6,854 | 6,854 | 6,854 | 6,854 | 6,854 |
Total number of shares (million shares) | 6,854 | 6,854 | 6,854 | 6,854 | 6,854 |
Key Financial Ratio | |||||
Net interest-bearing debt / Total equity (Times) | 1.35 | 0.77 | 0.81 | 1.15 | 1.17 |
Gross profit margin (%) | 43.10 | 41 | 31.60 | 31.95 | 35.71 |
Net profit margin (%) | 16.11 | 9.08 | (39.82) | (1.78) | 3.91 |
Return on assets (%) | 2.58 | 1.81 | (3.94) | (0.21) | 0.73 |
Return on equity (%) | 6.57 | 4.80 | (10.22) | (0.60) | 2.20 |
Earnings per share (Baht) | 0.188 | 0.167 | (0.381) | (0.020) | 0.071 |
Remark:
1.Excludes other income.
2.For the year attributable to ordinary shareholders of the Company.