• Financial Highlights (Graph)
  • Financial Highlights (Table)


  2014
(Restated)
2015 2016
Financial Results (Bt.mn)      
Total Revenue 1   370 2,149 3,233
Residential properties   143 1,175 1,563
Hotel   220 734 968
Commercial properties   7 240 578
Other Business   - - 125
Gross profit   138 743 1,339
EBITDA 2   (172) 22 727
Net Profit (Loss) 3   347 (261) 170
Financial Position (Bt.mn)
 Total assets   11,288 25,308 30,592
Total liabilities   4,161 13,377 15,096
Interest bearing debts   3,710 11,447 11,415
Total shareholders’ equity   7,126 11,930 15,496
Retained earnings   1,883 1,625 1,796
Issued and paid-up share capital   4,712 5,715 6,454
Number of shares (million shares)     4,712 5,715 6,454
Key Financial Ratios
Net Interest bearing debt / Total equity Times   0.39 0.88 0.60
Gross profit margin %   37.33 34.57 41.42
Net profit margin %   93.79 (12.14) 5.27
Return on assets %   4.27 (1.43) 0.61
Return on equity %   5.82 (2.74) 1.24
Earnings (Loss) per share Baht   0.07 (0.05) 0.03

  1. Excludes other income
  2. Excludes gain from fair value adjustment on investment property of 588 million baht in 2014 and gains from business acquisition of 71 million baht in 2015.
  3. Represents profit for the year attributable to owners of the parent.

Follow Us